Based on the feedback I received about the medicare model, I decided to create a simple paragraph version. This way someone can get to the conclusion fast. If details are of importance, then there is a detailed version that looks more like a spreadsheet.
Check it out: Medicare Model
TreatmentReport for iPhone
Wonderful , i know people get bored reading articles it was great after going through the spreadsheet thanks for sharing